Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $9,671 | $42,254 | $88,116 | $200,725 | $0 | $0 |
| Revenue Growth? | -100.0% | -77.1% | -52.0% | -56.1% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $4,095 | $11,954 | $66,157 | $93,167 | $231,812 | $61,867 |
| Gross Profit? | $0 | $5,576 | $30,300 | $21,959 | $107,558 | -$231,812 | -$61,867 |
| Gross Margin? | 0.0% | +57.7% | +71.7% | +24.9% | +53.6% | 0.0% | 0.0% |
| Operating Expenses? | $777,728 | $338,687 | $532,086 | $1.38M | $521,835 | $3.59M | $2.11M |
| Operating Income? | -$1.05M | -$333,111 | -$501,786 | -$1.35M | -$4.59M | -$4.76M | -$2.17M |
| EBITDA? | -$779,762 | $190,109 | $43,519 | -$2.85M | -$4.58M | -$3.47M | -$3.71M |
| Income Before Tax | -$1.07M | $182,922 | -$117,866 | -$3.15M | -$4.92M | -$4.87M | -$3.77M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $3 |
| Net Income? | -$1.07M | $182,922 | -$117,866 | -$3.15M | -$4.92M | -$4.87M | -$2.20M |
| EPS? | $-0.12 | $0.14 | $-0.05 | $-1.16 | $-1.97 | $-3.00 | $-1.11 |
| Diluted EPS? | $-0.12 | $0.12 | $-0.05 | $-1.16 | $-1.97 | $-3.00 | $-1.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality