Financials in USD. Standardized financial statements.
A compact view of how Origin Agritech Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $91.29M | $113.38M | $93.31M | $52.58M | $46.42M | $52.51M | $92.44M | $12.93M | $0 | $335.25M |
| Revenue Growth? | -19.5% | +21.5% | +77.5% | +13.3% | -11.6% | -43.2% | +615.1% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $84.90M | $97.31M | $76.06M | $36.39M | $33.61M | $49.00M | $105.27M | $7.05M | $0 | $259.25M |
| Gross Profit? | $6.39M | $16.07M | $17.25M | $16.19M | $12.81M | $3.51M | -$12.83M | $5.88M | $0 | $76.00M |
| Gross Margin? | +7.0% | +14.2% | +18.5% | +30.8% | +27.6% | +6.7% | -13.9% | +45.5% | 0.0% | +22.7% |
| Operating Expenses? | $60.20M | $52.67M | $32.24M | $29.09M | $80.86M | $67.00M | $43.51M | $41.40M | $68.56M | $137.31M |
| Operating Income? | -$53.80M | -$36.60M | -$14.99M | -$12.90M | -$137.91M | -$63.49M | -$56.34M | -$35.52M | -$68.56M | -$61.31M |
| EBITDA? | -$52.31M | $23.08M | $67.84M | -$8.99M | -$59.77M | -$86.01M | -$46.67M | -$19.06M | -$85.15M | -$34.21M |
| Income Before Tax | -$58.26M | $18.74M | $62.83M | $2.31M | -$126.90M | -$102.42M | -$65.14M | -$152.79M | -$76.14M | -$75.40M |
| Income Tax Expense | -$293,000 | $61,000 | $162,000 | -$14,000 | $178,000 | $425,000 | $510,000 | -$94.48M | $46.02M | $1.44M |
| Net Income? | -$53.33M | $20.71M | $55.33M | -$6.26M | -$91.53M | -$102.84M | -$65.65M | -$153.66M | -$75.67M | -$65.58M |
| EPS? | $-7.03 | $3.20 | $8.43 | $-1.09 | $-16.29 | $-20.45 | $-15.69 | $-50.18 | $-26.95 | $-28.69 |
| Diluted EPS? | $-7.03 | $3.20 | $8.43 | $-1.09 | $-16.29 | $-20.45 | $-15.69 | $-50.18 | $-26.95 | $-28.69 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality