Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,409 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$18,409 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $39,844 | $34,578 | $48,596 | $806,392 | $832,025 | $800,575 | $854,789 | $828,441 | $815,830 | $771,263 |
| Operating Income? | -$39,844 | -$34,578 | -$48,596 | -$832,000 | -$832,000 | -$801,000 | -$855,000 | -$828,000 | -$816,000 | -$771,000 |
| EBITDA? | $0 | $0 | $2.12M | -$806,000 | -$832,000 | -$801,000 | -$855,000 | -$828,000 | -$816,000 | -$771,000 |
| Income Before Tax | $7,036 | $524,729 | $2.02M | -$1.36M | -$1.30M | -$1.22M | -$1.22M | -$1.14M | -$1.07M | -$998,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $7,036 | $524,729 | $2.02M | -$1.36M | -$1.30M | -$1.22M | -$1.22M | -$1.14M | -$1.07M | -$998,000 |
| EPS? | $0.02 | $1.72 | $6.61 | $-6.16 | $-4.27 | $-3.99 | $-3.99 | $-3.72 | $-3.51 | $-3.26 |
| Diluted EPS? | $0.02 | $1.72 | $6.61 | $-6.16 | $-4.27 | $-3.99 | $-3.99 | $-3.72 | $-3.51 | $-3.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality