Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $328,340 | $548,095 | $383,240 | $250,600 | $28,507 | $8,000 |
| Revenue Growth? | 0.0% | -100.0% | -40.1% | +43.0% | +52.9% | +779.1% | +256.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $251,700 | $454,053 | $307,700 | $233,400 | $18,720 | $0 |
| Gross Profit? | $0 | $0 | $76,640 | $94,042 | $75,540 | $17,200 | $9,787 | $8,000 |
| Gross Margin? | 0.0% | 0.0% | +23.3% | +17.2% | +19.7% | +6.9% | +34.3% | +100.0% |
| Operating Expenses? | $97,302 | $157,317 | $379,469 | $190,135 | $178,736 | $128,363 | $231,169 | $79,807 |
| Operating Income? | -$97,302 | -$157,000 | -$303,000 | -$96,093 | -$103,000 | -$111,000 | -$221,382 | -$71,807 |
| EBITDA? | -$97,302 | -$157,000 | -$301,000 | $0 | $196 | $163 | -$139,528 | -$71,807 |
| Income Before Tax | -$39,341 | -$157,000 | -$303,000 | -$94,157 | -$102,000 | -$107,000 | -$219,544 | -$71,807 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$39,341 | -$157,000 | -$303,000 | -$94,157 | -$101,000 | -$107,000 | -$219,544 | -$71,807 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality