Financials in USD. Standardized financial statements.
A compact view of how Sdiptech AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.20B | $5.17B | $4.82B | $3.51B | $2.72B | $2.09B | $1.83B | $1.50B | $1.08B | $911.10M |
| Revenue Growth? | +0.6% | +7.2% | +37.5% | +28.9% | +30.2% | +14.4% | +22.0% | +38.8% | +18.3% | 0.0% |
| Cost of Revenue? | $2.08B | $2.07B | $3.30B | $1.38B | $1.15B | $824.90M | $720.40M | $664.20M | $468.10M | $360.50M |
| Gross Profit? | $3.12B | $3.10B | $1.52B | $2.12B | $1.57B | $1.26B | $1.10B | $832.00M | $609.70M | $550.60M |
| Gross Margin? | +59.9% | +60.0% | +31.5% | +60.5% | +57.8% | +60.5% | +60.5% | +55.6% | +56.6% | +60.4% |
| Operating Expenses? | $2.66B | $2.20B | $682.50M | $1.55B | $1.22B | $967.80M | $955.50M | $741.00M | $533.20M | $405.80M |
| Operating Income? | $454.00M | $895.00M | $835.50M | $641.20M | $364.40M | $310.50M | $221.80M | $143.30M | $156.30M | $144.80M |
| EBITDA? | $1.26B | $1.23B | $1.19B | $862.50M | $514.10M | $406.90M | $309.50M | $213.80M | $200.80M | $109.00M |
| Income Before Tax | $144.00M | $636.00M | $611.50M | $536.80M | $325.00M | $284.20M | $209.00M | $126.80M | $120.10M | $133.90M |
| Income Tax Expense | $172.00M | $200.00M | $165.90M | $108.70M | $78.10M | $64.00M | $43.80M | $30.00M | $26.90M | $30.80M |
| Net Income? | -$69.00M | $353.00M | $444.20M | $427.10M | $245.90M | $214.60M | $147.40M | $125.70M | $87.10M | $73.90M |
| EPS? | $-2.18 | $8.93 | $8.65 | $11.53 | $6.62 | $6.24 | $4.87 | $4.15 | $2.70 | $2.31 |
| Diluted EPS? | $-2.18 | $8.93 | $8.93 | $11.48 | $6.55 | $6.18 | $4.87 | $4.15 | $2.70 | $2.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality