Financials in USD. Standardized financial statements.
A compact view of how Seadrill Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.44B | $1.39B | $1.47B | $936.00M | $907.00M | $961.00M | $1.39B | $1.18B | $2.00B | $2.97B |
| Revenue Growth? | +3.8% | -5.8% | +57.1% | +3.2% | -5.6% | -30.8% | +17.4% | -40.9% | -32.7% | 0.0% |
| Cost of Revenue? | $1.26B | $1.09B | $905.00M | $655.00M | $945.00M | $1.28B | $1.63B | $799.00M | $792.00M | $1.01B |
| Gross Profit? | $173.00M | $293.00M | $565.00M | $281.00M | -$38.00M | -$323.00M | -$239.00M | $383.00M | $1.21B | $1.95B |
| Gross Margin? | +12.0% | +21.2% | +38.4% | +30.0% | -4.2% | -33.6% | -17.2% | +32.4% | +60.4% | +65.8% |
| Operating Expenses? | $103.00M | -$119.00M | $236.00M | $209.00M | $118.00M | $4.16B | $56.00M | $277.00M | $4.03B | $1.50B |
| Operating Income? | $70.00M | $412.00M | $329.00M | $72.00M | -$156.00M | -$4.48B | -$295.00M | -$360.00M | $135.00M | $936.00M |
| EBITDA? | $248.00M | $562.00M | $494.00M | $224.00M | -$336.00M | -$3.71B | $87.00M | $304.00M | $890.00M | $1.68B |
| Income Before Tax | -$51.00M | $333.00M | $317.00M | $3.68B | -$572.00M | -$4.43B | -$760.00M | -$4.45B | -$3.04B | $44.00M |
| Income Tax Expense | $26.00M | -$113.00M | $17.00M | $12.00M | $0 | -$1.00M | -$40.00M | $38.00M | $66.00M | $199.00M |
| Net Income? | -$77.00M | $446.00M | $300.00M | $3.91B | -$587.00M | -$4.66B | -$1.22B | -$4.48B | -$2.97B | -$181.00M |
| EPS? | $-1.24 | $6.56 | $4.23 | $73.32 | $-5.85 | $-46.59 | $-12.19 | $-14.87 | $-5.89 | $-0.36 |
| Diluted EPS? | $-1.24 | $6.37 | $4.05 | $73.32 | $-5.85 | $-46.59 | $-12.19 | $-14.87 | $-5.89 | $-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality