Financials in USD. Standardized financial statements.
A compact view of how Frasers Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.93B | $5.54B | $5.56B | $4.69B | $3.51B | $3.96B | $3.70B | $3.36B | $3.25B | $2.90B |
| Revenue Growth? | -11.1% | -0.3% | +18.5% | +33.8% | -11.4% | +6.9% | +10.2% | +3.5% | +11.7% | 0.0% |
| Cost of Revenue? | $2.62B | $3.14B | $3.18B | $2.65B | $2.03B | $2.58B | $2.12B | $2.02B | $1.91B | $1.62B |
| Gross Profit? | $2.31B | $2.40B | $2.37B | $2.04B | $1.48B | $1.37B | $1.58B | $1.34B | $1.33B | $1.28B |
| Gross Margin? | +46.8% | +43.3% | +42.7% | +43.4% | +42.1% | +34.7% | +42.8% | +39.7% | +41.0% | +44.2% |
| Operating Expenses? | $1.75B | $1.87B | $2.03B | $1.59B | $1.28B | $1.21B | $1.40B | $1.28B | $1.20B | $1.07B |
| Operating Income? | $557.00M | $520.60M | $339.70M | $450.80M | $200.90M | $165.70M | $170.90M | $164.80M | $97.20M | $275.90M |
| EBITDA? | $778.70M | $883.10M | $976.20M | $609.70M | $337.30M | $478.00M | $331.00M | $245.60M | $437.80M | $371.50M |
| Income Before Tax | $379.40M | $507.00M | $634.30M | $306.70M | -$1.20M | $159.40M | $179.20M | $61.10M | $281.60M | $361.80M |
| Income Tax Expense | $92.70M | $107.90M | $159.30M | $75.50M | $85.40M | $42.50M | $63.20M | $37.90M | $49.90M | $82.80M |
| Net Income? | $292.10M | $380.80M | $491.70M | $249.80M | -$83.00M | $93.80M | $112.00M | $24.50M | $229.90M | $277.42M |
| EPS? | $0.67 | $0.91 | $1.00 | $0.53 | $-0.18 | $0.19 | $0.24 | $0.05 | $0.39 | $0.47 |
| Diluted EPS? | $0.67 | $0.88 | $1.00 | $0.53 | $-0.18 | $0.19 | $0.24 | $0.05 | $0.38 | $0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality