Financials in CAD. Standardized financial statements.
A compact view of how Stampede Drilling Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $71.40M | $82.07M | $85.96M | $66.88M | $32.16M | $14.39M | $23.70M | $20.87M | $9.53M | $2.33M |
| Revenue Growth? | -13.0% | -4.5% | +28.5% | +107.9% | +123.4% | -39.3% | +13.5% | +119.1% | +308.2% | 0.0% |
| Cost of Revenue? | $58.84M | $63.73M | $63.90M | $49.05M | $24.30M | $13.97M | $19.49M | $17.91M | $9.32M | $4.31M |
| Gross Profit? | $12.57M | $18.34M | $22.05M | $17.83M | $7.86M | $426,000 | $4.21M | $2.96M | $209,000 | -$1.98M |
| Gross Margin? | +17.6% | +22.4% | +25.7% | +26.7% | +24.4% | +3.0% | +17.7% | +14.2% | +2.2% | -84.7% |
| Operating Expenses? | $9.68M | -$461,000 | $9.66M | $8.30M | $4.50M | $3.10M | $4.78M | $4.90M | $3.26M | $2.49M |
| Operating Income? | $2.89M | $18.81M | $12.39M | $9.54M | $3.46M | -$2.62M | -$453,000 | -$2.02M | $209,000 | -$4.47M |
| EBITDA? | $2.89M | $16.21M | $19.36M | $14.20M | $8.01M | $1.48M | $3.71M | $2.98M | -$4.18M | -$1.77M |
| Income Before Tax | $4.76M | $5.57M | $10.50M | $8.21M | $2.85M | -$4.04M | -$1.25M | -$4.42M | -$6.88M | -$4.42M |
| Income Tax Expense | $941,000 | $409,000 | $0 | $0 | $771,000 | $743,000 | -$195,000 | -$296,000 | $53,000 | $0 |
| Net Income? | $3.82M | $5.16M | $10.55M | $8.21M | $2.08M | -$4.79M | -$1.05M | -$4.12M | -$6.88M | -$4.42M |
| EPS? | $0.02 | $0.02 | $0.05 | $0.05 | $0.02 | $-0.04 | $-0.01 | $-0.03 | $-0.16 | $-0.14 |
| Diluted EPS? | $0.02 | $0.02 | $0.05 | $0.05 | $0.01 | $-0.04 | $-0.01 | $-0.03 | $-0.16 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality