Financials in GBp. Standardized financial statements.
A compact view of how SDI Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £66.18M | £65.85M | £67.58M | £49.66M | £35.08M | £24.50M | £17.43M | £14.50M | £10.75M | £8.47M |
| Revenue Growth? | +0.5% | -2.6% | +36.1% | +41.6% | +43.2% | +40.6% | +20.2% | +34.9% | +26.8% | 0.0% |
| Cost of Revenue? | £23.25M | £24.30M | £24.81M | £18.00M | £12.21M | £9.09M | £5.90M | £4.95M | £3.84M | £3.30M |
| Gross Profit? | £42.93M | £41.55M | £42.77M | £31.66M | £22.87M | £15.41M | £11.53M | £9.54M | £6.91M | £5.17M |
| Gross Margin? | +64.9% | +63.1% | +63.3% | +63.8% | +65.2% | +62.9% | +66.1% | +65.8% | +64.3% | +61.1% |
| Operating Expenses? | £35.99M | £34.26M | £32.44M | £21.48M | £16.94M | £11.74M | £8.91M | £7.54M | £5.70M | £4.44M |
| Operating Income? | £6.93M | £7.89M | £6.81M | £10.18M | £5.93M | £3.67M | £2.20M | £1.78M | £964,000 | £536,000 |
| EBITDA? | £11.10M | £11.27M | £11.07M | £12.95M | £8.49M | £5.53M | £3.40M | £2.85M | £1.73M | £1.20M |
| Income Before Tax | £5.46M | £5.66M | £5.84M | £9.88M | £5.64M | £3.26M | £2.12M | £1.71M | £903,000 | £496,000 |
| Income Tax Expense | £1.42M | £1.41M | £1.94M | £2.34M | £936,000 | £666,000 | £209,000 | £98,000 | £75,000 | -£76,000 |
| Net Income? | £3.98M | £4.23M | £3.87M | £7.54M | £4.71M | £2.59M | £1.91M | £1.61M | £828,000 | £571,000 |
| EPS? | £0.04 | £0.04 | £0.04 | £0.08 | £0.05 | £0.03 | £0.02 | £0.02 | £0.01 | £0.01 |
| Diluted EPS? | £0.04 | £0.04 | £0.04 | £0.07 | £0.05 | £0.03 | £0.02 | £0.02 | £0.01 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality