Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $2,932 | $1,712 | $2,307 | $2,307 | $1,050 | $971 | $2,850 |
| Gross Profit? | $0 | $0 | $0 | -$2,932 | -$1,712 | -$2,307 | -$2,307 | -$1,050 | -$971 | -$2,850 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $430,437 | $424,421 | $910,648 | $717,497 | $1.59M | $1.74M | $1.95M | $2.90M | $2.91M | $1.97M |
| Operating Income? | -$430,437 | -$445,827 | -$910,648 | -$691,882 | -$1.59M | -$1.74M | -$1.95M | -$2.96M | -$2.91M | -$1.97M |
| EBITDA? | -$430,437 | -$359,000 | -$907,716 | -$717,496 | -$1.59M | -$1.74M | -$1.95M | -$2.83M | -$2.97M | -$1.97M |
| Income Before Tax | -$2.21M | -$377,310 | $47,204 | $850,595 | -$1.58M | -$1.39M | -$1.99M | -$2.81M | -$2.97M | -$2.23M |
| Income Tax Expense | $0 | $0 | $0 | -$2.11M | -$23,921 | $0 | -$273 | $63,794 | -$125,116 | -$124,000 |
| Net Income? | -$2.21M | -$377,310 | $47,204 | $850,596 | -$1.57M | -$1.39M | -$1.95M | -$2.96M | -$2.79M | -$2.11M |
| EPS? | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality