Financials in USD. Standardized financial statements.
A compact view of how Scryb Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $430,157 | $1.84M | $1.59M | $659,232 | $1.10M | $211,831 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -76.7% | +15.7% | +141.6% | -40.1% | +419.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $340,262 | $0 | $1.46M | $724,308 | $525,732 | $406,275 | $1.18M | $909,716 | $671,764 | $734,571 |
| Gross Profit? | $89,893 | $1.84M | $138,644 | -$55,535 | $634,105 | -$194,000 | -$1.18M | -$910,000 | -$672,000 | -$735,000 |
| Gross Margin? | +20.9% | +100.0% | +8.7% | -8.4% | +57.6% | -91.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.63M | $14.79M | $21.20M | $9.66M | $13.81M | $6.57M | $4.92M | $6.75M | $2.99M | $880,970 |
| Operating Income? | -$3.54M | -$12.95M | -$19.63M | -$10.26M | -$13.18M | -$5.94M | -$6.29M | -$6.75M | -$3.88M | -$1.75M |
| EBITDA? | $7.24M | -$11.79M | -$17.94M | -$10.11M | -$16.29M | -$6.35M | -$5.05M | -$6.75M | -$3.01M | -$965,000 |
| Income Before Tax | $4.47M | -$14.00M | -$28.20M | -$11.14M | -$17.25M | -$7.12M | -$8.09M | -$8.10M | -$3.88M | -$1.75M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$1,459 | $0 | -$18,336 | $0 |
| Net Income? | $4.83M | -$9.79M | -$19.57M | -$11.14M | -$17.25M | -$7.12M | -$8.02M | -$8.10M | -$3.88M | -$1.75M |
| EPS? | $0.15 | $-0.04 | $-0.08 | $-0.05 | $-0.08 | $-0.05 | $-0.07 | $-0.09 | $-0.06 | $-0.03 |
| Diluted EPS? | $0.15 | $-0.04 | $-0.08 | $-0.05 | $-0.08 | $-0.05 | $-0.07 | $-0.09 | $-0.06 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality