Financials in CAD. Standardized financial statements.
A compact view of how Scryb Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $429,549 | $1.84M | $1.57M | $659,232 | $1.10M | $211,831 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -76.7% | +17.4% | +138.2% | -40.1% | +419.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $339,782 | $1.67M | $1.68M | $950,350 | $525,732 | $406,275 | $1.18M | $909,716 | $671,764 | $734,571 |
| Gross Profit? | $89,767 | $173,538 | -$111,068 | -$291,000 | -$723,298 | -$369,000 | -$1.18M | -$910,000 | -$672,000 | -$735,000 |
| Gross Margin? | +20.9% | +9.4% | -7.1% | -44.1% | -65.8% | -174.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.62M | $13.51M | $21.20M | $9.98M | $17.64M | $6.57M | $5.11M | $7.19M | $3.21M | $1.02M |
| Operating Income? | -$3.53M | -$12.95M | -$19.63M | -$10.26M | -$18.36M | -$6.30M | -$6.29M | -$6.75M | -$2.99M | -$881,000 |
| EBITDA? | $7.23M | -$11.79M | -$26.07M | -$10.11M | -$16.48M | -$5.85M | -$5.05M | -$7.19M | -$3.21M | -$1.02M |
| Income Before Tax | $4.47M | -$14.00M | -$28.20M | -$11.14M | -$17.25M | -$7.12M | -$8.09M | -$8.10M | -$3.88M | -$1.75M |
| Income Tax Expense | $0 | $0 | $0 | $804,236 | $0 | $631,637 | -$1,459 | $0 | -$18,336 | $0 |
| Net Income? | $4.82M | -$9.79M | -$19.57M | -$11.14M | -$17.25M | -$7.12M | -$8.09M | -$8.10M | -$3.88M | -$1.75M |
| EPS? | $0.15 | $-0.04 | $-0.08 | $-0.05 | $-0.08 | $-0.05 | $-0.07 | $-0.09 | $-0.06 | $-0.03 |
| Diluted EPS? | $0.15 | $-0.04 | $-0.08 | $-0.05 | $-0.08 | $-0.05 | $-0.07 | $-0.09 | $-0.06 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality