Financials in USD. Standardized financial statements.
A compact view of how Monitronics International, Inc. turns revenue into operating income and net income.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $503.60M | $504.50M | $540.36M | $553.46M | $570.37M | $563.36M | $539.45M | $163.84M | $344.95M | $165.52M |
| Revenue Growth? | -0.2% | -6.6% | -2.4% | -3.0% | +1.2% | +4.4% | +229.3% | -52.5% | +108.4% | 0.0% |
| Cost of Revenue? | $119.39M | $112.27M | $128.94M | $119.19M | $115.24M | $110.25M | $93.60M | $91.72M | $49.79M | $19.19M |
| Gross Profit? | $384.21M | $392.23M | $411.42M | $434.26M | $455.14M | $453.11M | $445.85M | $72.11M | $295.16M | $146.34M |
| Gross Margin? | +76.3% | +77.7% | +76.1% | +78.5% | +79.8% | +80.4% | +82.6% | +44.0% | +85.6% | +88.4% |
| Operating Expenses? | $401.86M | $461.00M | $342.01M | $401.96M | $387.49M | $389.39M | $351.48M | $188.75M | $59.58M | $30.70M |
| Operating Income? | -$17.66M | $540.05M | -$494.14M | $32.30M | $67.65M | $63.73M | $93.49M | -$149.38M | $66.83M | $35.03M |
| EBITDA? | $213.46M | $629.98M | -$286.46M | $277.91M | $313.06M | $327.99M | $355.91M | $82.54M | $66.83M | $35.03M |
| Income Before Tax | -$179.87M | $567.56M | -$690.30M | -$113.19M | -$69.16M | -$66.16M | -$26.12M | -$176.56M | -$13.41M | -$5.51M |
| Income Tax Expense | $1.89M | $2.48M | -$11.55M | -$1.89M | $7.15M | $6.29M | $3.60M | -$24.80M | $2.62M | $13.69M |
| Net Income? | -$181.76M | $565.08M | -$678.75M | -$111.30M | -$76.31M | -$72.45M | -$29.72M | -$55.79M | -$16.03M | -$19.20M |
| EPS? | $0.00 | $25.11 | $-30.17 | $-4.95 | $-3.39 | $-3.22 | $-1.32 | $-2.48 | $0.00 | $0.00 |
| Diluted EPS? | $0.00 | $25.11 | $-30.17 | $-4.95 | $-3.39 | $-3.22 | $-1.32 | $-2.48 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality