Financials in USD. Standardized financial statements.
A compact view of how Scott Technology Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $274.64M | $276.13M | $267.53M | $221.90M | $206.03M | $186.07M | $225.09M | $181.78M | $121.48M | $112.04M |
| Revenue Growth? | -0.5% | +3.2% | +20.6% | +7.7% | +10.7% | -17.3% | +23.8% | +49.6% | +8.4% | 0.0% |
| Cost of Revenue? | $254.01M | $163.80M | $158.97M | $130.43M | $132.81M | $118.02M | $134.79M | $109.38M | $77.34M | $66.58M |
| Gross Profit? | $20.64M | $112.33M | $108.56M | $91.47M | $83.42M | $68.05M | $90.30M | $50.82M | $44.14M | $45.47M |
| Gross Margin? | +7.5% | +40.7% | +40.6% | +41.2% | +40.5% | +36.6% | +40.1% | +28.0% | +36.3% | +40.6% |
| Operating Expenses? | $1.58M | $95.98M | $88.51M | $71.94M | $73.06M | $73.75M | $82.14M | $56.82M | $44.14M | $36.66M |
| Operating Income? | $19.06M | $16.34M | $26.68M | $19.39M | $15.73M | -$9.82M | $8.16M | $13.00M | $1.01M | $8.80M |
| EBITDA? | $31.58M | $26.80M | $30.12M | $24.48M | $14.72M | -$11.46M | $20.03M | $19.67M | $16.07M | $13.39M |
| Income Before Tax | $17.36M | $10.97M | $19.20M | $14.92M | $10.89M | -$23.45M | $9.35M | $15.05M | $14.91M | $10.96M |
| Income Tax Expense | $3.18M | $3.25M | $3.76M | $2.26M | $2.47M | -$5.94M | $742,000 | $4.27M | $4.65M | $2.83M |
| Net Income? | $14.34M | $7.85M | $15.52M | $12.66M | $9.62M | -$17.33M | $8.69M | $10.77M | $9.89M | $7.49M |
| EPS? | $0.17 | $0.10 | $0.19 | $0.16 | $0.12 | $-0.22 | $0.11 | $0.14 | $0.13 | $0.13 |
| Diluted EPS? | $0.17 | $0.10 | $0.19 | $0.16 | $0.12 | $-0.22 | $0.11 | $0.14 | $0.13 | $0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality