Financials in USD. Standardized financial statements.
A compact view of how Sembcorp Industries Ltd turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.79B | $6.42B | $7.04B | $7.83B | $6.41B | $5.45B | $9.62B | $11.69B | $8.35B | $7.91B |
| Revenue Growth? | -9.7% | -8.9% | -10.0% | +22.1% | +17.6% | -43.4% | -17.7% | +40.1% | +5.5% | 0.0% |
| Cost of Revenue? | $4.50B | $4.91B | $5.47B | $6.60B | $6.69B | $4.66B | $8.73B | $10.77B | $7.40B | $6.80B |
| Gross Profit? | $1.29B | $1.50B | $1.57B | $1.23B | $819.00M | $787.00M | $892.00M | $920.00M | $946.07M | $1.11B |
| Gross Margin? | +22.3% | +23.5% | +22.3% | +15.7% | +12.8% | +14.4% | +9.3% | +7.9% | +11.3% | +14.0% |
| Operating Expenses? | $442.67M | $399.00M | $426.00M | $493.00M | $386.00M | $338.00M | $225.00M | $301.00M | $344.54M | $360.83M |
| Operating Income? | $848.37M | $1.03B | $1.15B | $734.00M | $433.00M | $518.00M | $866.00M | $619.00M | $601.53M | $783.91M |
| EBITDA? | $1.33B | $2.07B | $1.83B | $1.29B | $812.00M | $1.03B | $1.16B | $1.33B | $1.52B | $1.27B |
| Income Before Tax | $1.18B | $1.25B | $1.23B | $865.00M | $274.00M | $211.00M | $295.00M | $420.00M | $312.10M | $537.44M |
| Income Tax Expense | $155.88M | $206.00M | $182.00M | $138.00M | $123.00M | $32.00M | $78.00M | $88.00M | $67.39M | $100.28M |
| Net Income? | $983.27M | $1.01B | $942.00M | $848.00M | $279.00M | -$997.00M | $247.00M | $347.00M | $230.77M | $394.89M |
| EPS? | $0.55 | $0.57 | $0.53 | $0.48 | $0.16 | $0.08 | $0.12 | $0.19 | $0.13 | $0.20 |
| Diluted EPS? | $0.55 | $0.56 | $0.52 | $0.47 | $0.15 | $0.08 | $0.12 | $0.19 | $0.13 | $0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality