Financials in USD. Standardized financial statements.
A compact view of how Scorpius Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.24M | $6.99M | $5.98M | $2.11M | $2.95M | $3.05M | $5.79M | $1.52M | $341,643 | $0 |
| Revenue Growth? | -10.7% | +17.0% | +183.1% | -28.3% | -3.3% | -47.4% | +281.2% | +344.9% | 0.0% | 0.0% |
| Cost of Revenue? | $3.20M | $9.21M | $6.40M | $691,476 | $0 | $0 | $0 | $0 | $0 | $116,000 |
| Gross Profit? | $3.05M | -$2.22M | -$420,025 | $1.42M | $2.95M | $3.05M | $5.79M | $1.52M | $341,643 | -$116,000 |
| Gross Margin? | +48.8% | -31.7% | -7.0% | +67.3% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $36.65M | $39.82M | $45.22M | $31.17M | $27.87M | $22.17M | $23.02M | $14.50M | $13.34M | $20.91M |
| Operating Income? | -$33.60M | -$42.03M | -$45.69M | -$35.42M | -$26.12M | -$19.40M | -$17.46M | -$13.12M | -$13.13M | -$21.02M |
| EBITDA? | -$26.22M | -$33.99M | -$39.29M | -$34.86M | -$24.59M | -$19.16M | -$17.23M | -$12.98M | -$12.29M | -$20.91M |
| Income Before Tax | -$34.33M | -$42.33M | -$41.59M | -$35.55M | -$26.38M | -$20.34M | -$17.58M | -$13.22M | -$12.97M | -$21.12M |
| Income Tax Expense | $0 | -$571,120 | -$215,937 | -$145,974 | $0 | $45,178 | -$985,488 | -$809,540 | $0 | $0 |
| Net Income? | -$32.81M | -$45.22M | -$43.43M | -$35.07M | -$26.05M | -$20.02M | -$15.73M | -$11.84M | -$12.57M | -$20.30M |
| EPS? | $-13.04 | $-347.20 | $-339.25 | $-281.54 | $-325.98 | $-842.04 | $-1259.75 | $-4311.30 | $-9940.00 | $-35420.00 |
| Diluted EPS? | $-13.04 | $-347.20 | $-339.25 | $-281.54 | $-325.98 | $-842.04 | $-1259.75 | $-4311.30 | $-9940.00 | $-35420.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality