Financials in USD. Standardized financial statements.
A compact view of how Scope Industries turns revenue into operating income and net income.
| Metric | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 | FY 1996 | FY 1995 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $81.38M | $63.20M | $59.69M | $60.37M | $31.05M | $25.05M | $30.27M | $30.22M | $22.97M |
| Revenue Growth? | +28.8% | +5.9% | -1.1% | +94.5% | +24.0% | -17.3% | +0.2% | +31.6% | 0.0% |
| Cost of Revenue? | $53.40M | $45.47M | $46.75M | $46.10M | $23.11M | $14.54M | $15.74M | $14.85M | $12.75M |
| Gross Profit? | $27.98M | $17.72M | $12.94M | $14.27M | $7.94M | $10.51M | $14.54M | $15.37M | $10.23M |
| Gross Margin? | +34.4% | +28.0% | +21.7% | +23.6% | +25.6% | +42.0% | +48.0% | +50.9% | +44.5% |
| Operating Expenses? | $23.38M | $20.42M | $19.70M | $19.69M | $12.16M | $9.61M | $9.31M | $9.85M | $9.66M |
| Operating Income? | $6.26M | -$375,254 | -$6.76M | -$5.42M | -$4.22M | $898,980 | $5.22M | $5.52M | $572,598 |
| EBITDA? | $13.89M | $13.89M | $4.78M | -$13.76M | -$4.26M | $26.63M | $2.92M | $7.34M | $2.81M |
| Income Before Tax | $5.27M | $17.22M | -$6.15M | $9.50M | -$1.09M | $26.24M | $25.79M | $6.33M | $1.59M |
| Income Tax Expense | $2.09M | $6.14M | -$1.98M | $3.44M | -$250,000 | $10.18M | $6.80M | $2.36M | $150,000 |
| Net Income? | $3.18M | $11.09M | -$4.17M | $6.05M | -$842,555 | $16.06M | $18.99M | $3.97M | $1.44M |
| EPS? | $3.12 | $10.77 | $-4.03 | $5.51 | $-0.75 | $14.10 | $15.94 | $3.23 | $1.15 |
| Diluted EPS? | $3.12 | $10.77 | $-4.03 | $5.50 | $-0.75 | $13.98 | $15.94 | $3.23 | $1.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality