Financials in USD. Standardized financial statements.
A compact view of how Scout24 SE turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $649.32M | $566.34M | $531.88M | $476.24M | $415.61M | $375.77M | $349.74M | $531.75M | $479.75M | $442.11M |
| Revenue Growth? | +14.7% | +6.5% | +11.7% | +14.6% | +10.6% | +7.4% | -34.2% | +10.8% | +8.5% | 0.0% |
| Cost of Revenue? | $324.08M | -$1.31M | $114.12M | -$6.76M | -$8.25M | -$3.92M | $207,000 | $2.22M | $1.91M | $1.66M |
| Gross Profit? | $325.24M | $567.65M | $417.75M | $454.30M | $397.30M | $357.74M | $349.53M | $529.53M | $477.85M | $440.45M |
| Gross Margin? | +50.1% | +100.2% | +78.5% | +95.4% | +95.6% | +95.2% | +99.9% | +99.6% | +99.6% | +99.6% |
| Operating Expenses? | $34.16M | $313.48M | $104.75M | $256.78M | $196.45M | $159.48M | $240.08M | $340.13M | $302.06M | $299.83M |
| Operating Income? | $291.07M | $254.17M | $313.01M | $255.18M | $233.08M | $222.01M | $366.79M | $191.17M | $177.58M | $140.84M |
| EBITDA? | $339.80M | $290.11M | $284.43M | $222.05M | $208.64M | $216.92M | $162.69M | $261.76M | $236.11M | $209.69M |
| Income Before Tax | $280.48M | $237.96M | $243.11M | $174.32M | $132.72M | $141.88M | $94.21M | $218.47M | $165.54M | $98.46M |
| Income Tax Expense | $40.53M | $75.84M | $64.35M | $50.79M | $42.13M | $39.45M | $30.69M | $54.05M | $54.64M | $31.56M |
| Net Income? | $239.95M | $162.10M | $178.78M | $123.53M | $90.50M | $2.37B | $80.02M | $164.43M | $110.90M | $67.15M |
| EPS? | $3.33 | $2.22 | $2.43 | $1.59 | $1.03 | $1.00 | $0.75 | $1.53 | $1.03 | $0.62 |
| Diluted EPS? | $3.33 | $2.22 | $2.43 | $1.59 | $1.03 | $1.00 | $0.75 | $1.53 | $1.03 | $0.62 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality