Financials in USD. Standardized financial statements.
A compact view of how Scancell Holdings plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.71M | $5.27M | $5.27M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -10.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $238,000 | $525,000 | $525,000 | $740,000 | $249,000 | $43,000 | $21,060 | $27,612 | $32,581 | $21,893 |
| Gross Profit? | $4.47M | $4.75M | $4.75M | -$740,000 | -$249,000 | -$43,000 | -$21,060 | -$27,612 | -$32,581 | -$21,893 |
| Gross Margin? | +94.9% | +90.0% | +90.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $19.47M | $16.67M | $16.67M | $13.30M | $8.83M | $6.78M | $6.73M | $4.94M | $4.55M | $3.04M |
| Operating Income? | -$15.00M | -$11.92M | -$11.92M | -$13.30M | -$8.83M | -$6.78M | -$6.73M | -$4.94M | -$4.55M | -$3.04M |
| EBITDA? | -$14.51M | -$12.19M | -$12.19M | -$3.75M | -$14.90M | -$6.72M | -$6.69M | -$4.91M | -$4.46M | -$3.01M |
| Income Before Tax | -$15.30M | -$14.30M | -$14.30M | -$6.27M | -$16.80M | -$6.77M | -$6.71M | -$4.94M | -$4.50M | -$3.03M |
| Income Tax Expense | $3.03M | -$2.37M | -$2.37M | -$1.70M | -$1.33M | -$1.26M | -$1.09M | -$744,538 | -$950,412 | -$446,338 |
| Net Income? | -$12.27M | -$11.94M | -$11.94M | -$2.06M | -$15.48M | -$5.51M | -$5.63M | -$4.19M | -$3.54M | -$2.58M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality