Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $184,632 | $552,098 | $234,896 | $3.14M | $225,059 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -66.6% | +135.0% | -92.5% | +1294.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $121,788 | $653,067 | $200,602 | $1.72M | $153,559 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $62,844 | -$100,969 | $34,294 | $1.42M | $71,500 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +34.0% | -18.3% | +14.6% | +45.3% | +31.8% |
| Operating Expenses? | $53,668 | $90,139 | $84,204 | $99,736 | $75,232 | $142,793 | $2.60M | $366,980 | $2.95M | $7,726 |
| Operating Income? | -$53,668 | -$90,139 | -$84,200 | -$99,740 | -$75,230 | -$79,950 | -$2.70M | -$332,690 | -$1.53M | $63,769 |
| EBITDA? | -$53,668 | -$90,139 | -$84,200 | -$99,740 | $93,326 | $130,168 | -$3.22M | -$306,744 | -$1.53M | $63,769 |
| Income Before Tax | -$53,668 | -$90,139 | -$84,204 | -$99,736 | -$207,203 | -$140,098 | -$3.25M | -$396,686 | -$1.53M | $63,774 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$6 | $0 | $0 |
| Net Income? | -$53,668 | -$90,139 | -$84,204 | -$99,736 | -$207,203 | -$140,098 | -$3.25M | -$396,686 | -$1.53M | $63,774 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality