Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £17,000 | £0 | £614,000 | £501,000 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | +22.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £2.44M | £571,000 | £275,000 | £0 | £0 | £0 |
| Gross Profit? | £0 | £0 | £0 | £17,000 | -£2.44M | £43,000 | £226,000 | £0 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | +7.0% | +45.1% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £1.78M | £1.88M | £1.23M | £1.84M | £2.15M | £1.83M | £996,000 | £906,000 | £1.13M | £1.12M |
| Operating Income? | -£1.57M | -£1.89M | £793,000 | -£2.54M | -£378,000 | -£734,000 | -£220,000 | -£906,000 | -£1.13M | -£1.12M |
| EBITDA? | -£1.78M | -£4.08M | -£3.25M | -£1.83M | -£3.92M | -£863,000 | -£220,000 | -£1.55M | -£1.44M | -£1.12M |
| Income Before Tax | -£1.44M | £362,000 | -£3.32M | -£2.56M | -£1.67M | -£1.66M | -£524,000 | -£2.77M | -£1.85M | -£1.22M |
| Income Tax Expense | £3.24M | £1.80M | £4.91M | £20,000 | -£3.00M | £300,000 | £0 | £0 | £0 | £0 |
| Net Income? | -£4.68M | -£1.44M | -£8.23M | -£2.58M | £1.33M | -£1.96M | -£524,000 | -£2.77M | -£1.85M | -£1.22M |
| EPS? | £-0.01 | £-0.00 | £-0.01 | £-0.00 | £0.00 | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.01 |
| Diluted EPS? | £-0.01 | £-0.00 | £-0.01 | £-0.00 | £0.00 | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality