Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $250,272 | $351,713 | $999.33 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$250,272.4 | -$351,713 | -$999 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.14M | $3.32M | $7.11M | $1.22M | $1.54M | $1.64M | $1.98M | $60,133 | $221,185 | $144,643 |
| Operating Income? | -$3.39M | -$3.67M | -$7.11M | -$1.22M | -$1.54M | -$1.64M | -$1.98M | -$60,133 | -$224,418 | -$145,000 |
| EBITDA? | -$32.31M | -$32.25M | -$7.11M | -$1.22M | -$1.54M | $88,075 | -$1.91M | -$60,133 | -$221,000 | -$136,000 |
| Income Before Tax | -$33.72M | -$33.82M | -$78.00M | -$1.22M | -$1.54M | -$3.37M | -$1.97M | -$60,133 | -$221,000 | -$153,000 |
| Income Tax Expense | -$771,997 | -$766,737 | -$4.79M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$32.95M | -$33.06M | -$73.21M | -$1.22M | -$1.54M | -$3.37M | -$1.92M | -$60,133 | -$221,000 | -$153,000 |
| EPS? | $-0.56 | $-0.56 | $-1.24 | $-0.18 | $-0.22 | $-0.60 | $-0.54 | $-0.04 | $-0.14 | $-0.10 |
| Diluted EPS? | $-0.56 | $-0.56 | $-1.24 | $-0.17 | $-0.22 | $-0.60 | $-0.54 | $-0.04 | $-0.14 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality