Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $68,723 | $7,515 | $3,258 | $292 | $416 | $592 | $601 | $8,600 | $0 | $0 |
| Gross Profit? | -$68,723 | -$7,515 | -$3,258 | -$292 | -$416 | -$592 | -$601 | -$8,600 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.09M | $2.27M | $1.49M | $1.60M | $472,351 | $284,350 | $458,065 | $981,513 | $213,363 | $421,117 |
| Operating Income? | -$2.09M | -$2.95M | -$1.80M | -$1.60M | -$474,737 | -$306,168 | -$499,079 | -$981,513 | -$490,015 | -$6.67M |
| EBITDA? | -$1.46M | -$2.31M | -$1.54M | -$1.61M | -$484,920 | -$284,350 | -$458,065 | -$495,053 | -$200,976 | -$418,178 |
| Income Before Tax | -$819,691 | -$3.02M | -$1.64M | -$1.52M | -$253,465 | -$316,168 | -$544,079 | -$1.13M | -$420,214 | -$6.61M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $279,242 | $21,226 | $40,413 | $0 | $21,294 | -$445,156 |
| Net Income? | -$819.691 | -$3.02M | -$1.64M | -$1.52M | -$253,465 | -$316,168 | -$544,079 | -$1.13M | -$420,214 | -$6.16M |
| EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.05 | $-0.07 | $-1.20 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.05 | $-0.07 | $-1.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality