Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $134,614 | $136,649 | $136,649 | $2.97M | $0 | $0 | $0 |
| Gross Profit? | -$134,614 | -$136,649 | -$136,649 | -$2.97M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.97M | $1.89M | $2.50M | $3.08M | $1.51M | $6.92M | $34,500 |
| Operating Income? | -$5.10M | -$1.89M | -$2.44M | -$6.05M | -$1.51M | -$6.92M | -$34,500 |
| EBITDA? | -$4.97M | -$1.94M | -$2.49M | -$6.00M | -$83,878 | -$113,060 | -$45,708 |
| Income Before Tax | -$5.52M | -$2.27M | -$2.78M | -$6.07M | -$1.89M | -$7.11M | -$45,709 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.52M | -$2.27M | -$2.78M | -$6.07M | -$1.89M | -$113,065 | -$45,709 |
| EPS? | $-0.07 | $-0.04 | $-0.04 | $-0.11 | $-0.81 | $-0.08 | $-0.03 |
| Diluted EPS? | $-0.07 | $-0.04 | $-0.04 | $-0.11 | $-0.81 | $-0.08 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality