Financials in USD. Standardized financial statements.
A compact view of how SBM Offshore N.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.14B | $4.78B | $4.96B | $4.91B | $3.75B | $3.50B | $3.39B | $2.24B | $1.86B | $2.27B |
| Revenue Growth? | +28.4% | -3.6% | +1.0% | +31.1% | +7.2% | +3.1% | +51.4% | +20.4% | -18.1% | 0.0% |
| Cost of Revenue? | $4.04B | $3.65B | $3.54B | $3.73B | $2.83B | $2.61B | $2.46B | $1.44B | $1.06B | $1.43B |
| Gross Profit? | $2.10B | $1.13B | $1.42B | $1.18B | $922.00M | $889.00M | $934.00M | $803.00M | $797.00M | $838.00M |
| Gross Margin? | +34.2% | +23.7% | +28.6% | +24.1% | +24.6% | +25.4% | +27.5% | +35.8% | +42.8% | +36.9% |
| Operating Expenses? | $250.81M | $204.00M | $274.00M | $162.00M | $188.00M | $137.38M | $200.00M | $223.00M | $555.00M | $228.00M |
| Operating Income? | $1.85B | $928.00M | $1.15B | $1.00B | $734.00M | $605.00M | $742.00M | $603.00M | $358.00M | $564.00M |
| EBITDA? | $1.91B | $956.00M | $1.39B | $1.13B | $807.00M | $958.00M | $1.06B | $809.10M | $662.18M | $761.84M |
| Income Before Tax | $1.27B | $283.00M | $589.00M | $660.00M | $543.00M | $366.00M | $542.00M | $384.00M | $25.00M | $275.00M |
| Income Tax Expense | $121.76M | $73.00M | -$25.00M | $104.00M | $71.00M | $38.00M | $31.00M | $40.00M | $26.00M | $28.00M |
| Net Income? | $959.52M | $150.00M | $491.00M | $450.00M | $400.00M | $191.00M | $366.00M | $212.00M | -$155.00M | $182.00M |
| EPS? | $5.54 | $0.84 | $2.74 | $2.53 | $2.18 | $1.01 | $1.85 | $1.04 | $-0.76 | $0.87 |
| Diluted EPS? | $5.46 | $0.83 | $2.71 | $2.50 | $2.16 | $1.00 | $1.85 | $1.04 | $-0.76 | $0.87 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality