Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $118,750 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $103,560 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $15,190 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +12.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.15M | $67,706 | $55,580 | $591,017 | $22,995 | $51,651 |
| Operating Income? | -$1.15M | -$52,516 | -$55,580 | -$2.04M | -$22,995 | -$51,651 |
| EBITDA? | -$1.15M | -$52,516 | $0 | -$55,580 | -$2.04M | -$22,995 |
| Income Before Tax | -$1.15M | -$52,516 | -$55,580 | -$2.04M | -$22,995 | -$51,651 |
| Income Tax Expense | $0 | $0 | $0 | -$1.45M | $0 | $0 |
| Net Income? | -$1.15M | -$52,516 | -$55,580 | -$2.04M | -$22,995 | -$51,651 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.04 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.04 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality