Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $808 | $0 | $808 | $808 | $26,407 | $93,876 | $21,363 | $30,749 | $23,169 | $198 |
| Gross Profit? | -$808 | $0 | -$808 | -$808 | -$26,407 | -$93,876 | -$21,363 | -$30,749 | -$23,169 | -$198 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $189,728 | $235,326 | $344,701 | $427,817 | $764,119 | $896,549 | $2.67M | $4.78M | $6.34M | $1.94M |
| Operating Income? | -$190,536 | -$235,000 | -$344,701 | -$406,428 | -$693,000 | -$849,048 | -$2.51M | -$4.34M | -$7.09M | -$1.88M |
| EBITDA? | -$189,728 | -$235,000 | -$344,701 | -$406,428 | -$693,047 | -$849,048 | -$2.51M | -$5.61M | -$6.34M | -$2.04M |
| Income Before Tax | -$181,412 | -$229,000 | -$404,083 | -$1.40M | $5.09M | $336,786 | $4.34M | -$3.98M | -$517,000 | -$976,554 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$177,000 | $283,319 | -$283,000 | -$2.81M | $274,205 | -$274,334 |
| Net Income? | -$181,412 | -$229,000 | -$404,083 | -$1.40M | $5.27M | $53,467 | $5.44M | -$1.84M | $2.37M | -$594,025 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.06 | $0.24 | $0.00 | $0.38 | $-0.13 | $0.16 | $-0.05 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.06 | $0.24 | $0.00 | $0.35 | $-0.13 | $0.12 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality