Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £47,204 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £1,000 | £1,000 | £2,000 | £1,088 | £0 | £8,000 | £5,333 | £3,989 | £1,765 |
| Gross Profit? | £0 | -£1,000 | -£1,000 | -£2,000 | -£1,088 | £47,204 | -£8,000 | -£5,333 | -£3,989 | -£1,765 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £3.38M | £4.63M | £4.02M | £2.58M | £1.87M | £1.14M | £1.67M | £1.71M | £1.43M | £873,171 |
| Operating Income? | -£3.38M | -£4.63M | -£4.02M | -£2.58M | -£1.88M | -£1.12M | -£1.68M | -£1.72M | £349,929 | -£1.21M |
| EBITDA? | -£3.38M | -£4.54M | -£4.01M | -£2.57M | -£1.70M | -£1.09M | -£1.66M | -£1.70M | -£1.42M | -£867,046 |
| Income Before Tax | -£4.90M | -£4.54M | -£4.01M | -£2.58M | -£1.72M | -£1.12M | -£1.67M | -£1.72M | £352,920 | -£1.20M |
| Income Tax Expense | -£465,000 | -£1.18M | -£833,000 | -£407,000 | -£217,500 | -£134,208 | -£229,905 | -£248,697 | -£47,423 | -£152,565 |
| Net Income? | -£4.44M | -£3.42M | -£3.19M | -£2.17M | -£1.50M | -£985,913 | -£1.45M | -£1.47M | £400,343 | -£1.05M |
| EPS? | £-0.04 | £-0.04 | £-0.05 | £-0.03 | £-0.02 | £-0.02 | £-0.03 | £-0.03 | £0.01 | £-0.02 |
| Diluted EPS? | £-0.04 | £-0.04 | £-0.05 | £-0.03 | £-0.02 | £-0.02 | £-0.03 | £-0.03 | £0.01 | £-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality