Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $12.75M | $0 | $0 | $0 | $0 | $10.17M | $3.92M | $1,000 |
| Gross Profit? | -$12.75M | $0 | $0 | $0 | $0 | -$10.17M | -$3.92M | -$1,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $178.21M | $272.72M | $293.14M | $272.56M | $356.91M | $150.95M | $141.15M | $8.22M |
| Operating Income? | -$190.96M | -$272.72M | -$293.14M | -$272.56M | -$356.91M | -$161.12M | -$141.15M | -$8.22M |
| EBITDA? | -$178.21M | -$255.33M | -$268.58M | -$256.94M | -$345.84M | -$287.03M | -$138.90M | -$13.25M |
| Income Before Tax | -$244.17M | -$266.76M | -$283.25M | -$269.48M | -$355.93M | -$297.20M | -$138.32M | -$13.25M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$11.90M | -$7.55M | $0 |
| Net Income? | -$244.17M | -$266.76M | -$283.25M | -$269.48M | -$355.93M | -$285.31M | -$130.78M | -$13.25M |
| EPS? | $-0.96 | $-1.16 | $-1.46 | $-1.43 | $-2.14 | $-1.63 | $-0.70 | $-0.07 |
| Diluted EPS? | $-0.96 | $-1.16 | $-1.46 | $-1.43 | $-2.14 | $-1.63 | $-0.70 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality