Financials in USD. Standardized financial statements.
A compact view of how Silvercrest Asset Management Group Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $125.32M | $123.65M | $117.41M | $123.22M | $131.60M | $107.98M | $102.15M | $98.67M | $91.36M | $80.26M |
| Revenue Growth? | +1.3% | +5.3% | -4.7% | -6.4% | +21.9% | +5.7% | +3.5% | +8.0% | +13.8% | 0.0% |
| Cost of Revenue? | $83.94M | $76.66M | $72.62M | $71.61M | $72.56M | $62.38M | $60.04M | $57.94M | $54.14M | $49.01M |
| Gross Profit? | $41.37M | $46.99M | $44.79M | $51.61M | $59.04M | $45.60M | $42.11M | $40.73M | $37.22M | $31.25M |
| Gross Margin? | +33.0% | +38.0% | +38.1% | +41.9% | +44.9% | +42.2% | +41.2% | +41.3% | +40.7% | +38.9% |
| Operating Expenses? | $32.05M | $29.36M | $25.97M | $13.04M | $28.52M | $23.32M | $23.24M | $19.58M | $16.85M | $16.62M |
| Operating Income? | $9.32M | $17.63M | $18.82M | $38.56M | $30.52M | $22.28M | $18.87M | $21.15M | $20.37M | $14.64M |
| EBITDA? | $13.61M | $21.79M | $23.93M | $42.70M | $36.17M | $27.40M | $24.26M | $25.32M | $29.18M | $17.56M |
| Income Before Tax | $11.05M | $20.27M | $19.49M | $38.40M | $31.87M | $22.87M | $20.59M | $22.83M | $26.27M | $14.67M |
| Income Tax Expense | $2.99M | $4.56M | $4.31M | $7.61M | $6.92M | $5.39M | $5.18M | $5.46M | $13.73M | $4.69M |
| Net Income? | $4.88M | $9.54M | $9.09M | $18.83M | $14.69M | $9.96M | $8.65M | $9.63M | $5.34M | $5.01M |
| EPS? | $0.56 | $1.00 | $0.96 | $1.92 | $1.52 | $1.84 | $1.75 | $1.16 | $0.66 | $0.62 |
| Diluted EPS? | $0.56 | $1.00 | $0.96 | $1.92 | $1.52 | $1.84 | $1.75 | $1.16 | $0.66 | $0.62 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality