Financials in USD. Standardized financial statements.
A compact view of how SalMar ASA turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $26.55B | $26.43B | $28.22B | $20.16B | $15.04B | $12.91B | $12.24B | $11.34B | $10.76B | $8.96B |
| Revenue Growth? | +0.5% | -6.4% | +40.0% | +34.0% | +16.5% | +5.5% | +7.9% | +5.5% | +20.0% | 0.0% |
| Cost of Revenue? | $14.58B | $13.10B | $11.50B | $9.60B | $6.49B | $6.32B | $6.21B | $3.90B | $5.96B | $3.25B |
| Gross Profit? | $5.42B | $13.32B | $16.72B | $10.56B | $8.55B | $6.59B | $6.03B | $7.44B | $4.79B | $5.71B |
| Gross Margin? | +20.4% | +50.4% | +59.3% | +52.4% | +56.8% | +51.1% | +49.3% | +65.6% | +44.5% | +63.7% |
| Operating Expenses? | $9.48B | $8.03B | $8.21B | $6.43B | $4.86B | $3.76B | $3.11B | $3.02B | $2.21B | $2.61B |
| Operating Income? | $3.00B | $5.29B | $8.51B | $3.54B | $3.45B | $2.83B | $3.03B | $4.31B | $2.79B | $3.09B |
| EBITDA? | $5.10B | $7.22B | $9.95B | $5.86B | $4.29B | $3.47B | $3.93B | $4.90B | $3.38B | $3.50B |
| Income Before Tax | $1.64B | $4.20B | $7.28B | $4.56B | $3.39B | $2.53B | $3.16B | $4.45B | $2.86B | $3.34B |
| Income Tax Expense | $554.39M | $1.10B | $4.53B | $954.00M | $718.82M | $563.36M | $613.88M | $873.34M | $558.40M | $691.09M |
| Net Income? | $1.10B | $2.97B | $3.20B | $3.31B | $2.62B | $1.98B | $2.49B | $3.57B | $2.27B | $2.64B |
| EPS? | $2.02 | $5.63 | $4.84 | $6.91 | $5.65 | $4.38 | $5.52 | $7.93 | $5.06 | $5.88 |
| Diluted EPS? | $2.05 | $5.62 | $6.08 | $6.90 | $5.64 | $4.37 | $5.51 | $7.90 | $5.05 | $5.86 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality