Financials in USD. Standardized financial statements.
A compact view of how Salem Media Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $212.69M | $237.56M | $258.65M | $266.97M | $258.25M | $236.24M | $253.90M | $262.78M | $263.74M | $274.32M |
| Revenue Growth? | -10.5% | -8.2% | -3.1% | +3.4% | +9.3% | -7.0% | -3.4% | -0.4% | -3.9% | 0.0% |
| Cost of Revenue? | $10.96M | $224.54M | $242.39M | $219.88M | $202.74M | $194.62M | $202.59M | $204.31M | $203.64M | $208.78M |
| Gross Profit? | $201.74M | $13.02M | $16.27M | $47.08M | $55.51M | $41.62M | $51.31M | $58.48M | $60.09M | $65.54M |
| Gross Margin? | +94.8% | +5.5% | +6.3% | +17.6% | +21.5% | +17.6% | +20.2% | +22.3% | +22.8% | +23.9% |
| Operating Expenses? | $219.31M | $19.12M | $18.88M | $31.17M | $17.48M | $49.38M | $31.87M | $33.91M | $33.22M | $32.27M |
| Operating Income? | -$17.58M | -$6.10M | -$2.61M | $15.91M | $25.32M | $11.36M | $19.60M | $16.97M | $22.97M | $28.08M |
| EBITDA? | -$6.62M | $35.22M | -$32.78M | $22.04M | $78.09M | $15.30M | $9.57M | $35.84M | $43.76M | $45.66M |
| Income Before Tax | -$42.78M | $8.35M | -$60.70M | -$3.63M | $40.76M | -$23.79M | -$23.86M | -$719,000 | $3.77M | $13.45M |
| Income Tax Expense | -$8.17M | -$7.83M | -$17.38M | -$392,000 | -$759,000 | $30.27M | $3.98M | $2.47M | -$20.87M | $4.57M |
| Net Income? | -$34.61M | $16.18M | -$43.31M | -$3.24M | $41.51M | -$54.06M | -$27.84M | -$3.19M | $24.64M | $8.87M |
| EPS? | $-1.11 | $0.59 | $-1.59 | $-0.12 | $1.54 | $-2.03 | $-1.05 | $-0.12 | $0.94 | $0.34 |
| Diluted EPS? | $-1.11 | $0.58 | $-1.59 | $-0.12 | $1.52 | $-2.03 | $-1.05 | $-0.12 | $0.94 | $0.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality