Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $19,643 | $14,308 | $2,962 | $8,456 | $10,500 | $7,236 | $7,104 | $12,843 |
| Gross Profit? | $0 | $0 | -$19,643 | -$14,308 | -$3,724 | -$8,456 | -$7,859 | -$5,612 | -$5,326.735 | -$9,929 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2,718 | $1.23M | $733,531 | $1.47M | $1.23M | $576,442 | $926,490 | $535,365 | $387,660 | $633,715 |
| Operating Income? | -$2,718 | -$1.23M | -$753,000 | -$1.73M | -$1.37M | -$789,000 | -$1.18M | -$643,000 | -$457,330 | -$647,000 |
| EBITDA? | -$2,717.159 | -$1.23M | -$5.10M | -$1.47M | -$1.37M | -$550,000 | -$926,000 | -$535,000 | -$543,558 | -$606,000 |
| Income Before Tax | -$2,807 | -$528,000 | -$5.45M | -$2.17M | $1.36M | -$1.10M | -$1.78M | -$986,000 | -$502,375 | -$3.11M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3.391 | -$3.735 | -$11,738 |
| Net Income? | -$2,807 | -$528,000 | -$3.59M | -$2.17M | $1.36M | -$1.10M | -$1.78M | -$986,000 | -$502,375 | -$3.10M |
| EPS? | $-0.20 | $-0.01 | $-0.05 | $-0.04 | $0.03 | $-0.06 | $-0.12 | $-0.06 | $-0.04 | $-0.20 |
| Diluted EPS? | $-0.20 | $-0.01 | $-0.05 | $-0.04 | $0.04 | $-0.06 | $-0.12 | $-0.10 | $-0.04 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality