Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $5,100 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $148,290 | $0 | $0 | $3,570 | $0 |
| Gross Profit? | $0 | $0 | -$148,000 | $0 | $0 | $1,530 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +30.0% | 0.0% |
| Operating Expenses? | $317,613 | $72,384 | $455,046 | $42,783 | $30,567 | $30,929 | $982 |
| Operating Income? | -$318,000 | -$72,384 | -$603,000 | -$42,783 | -$30,567 | -$29,399 | -$982 |
| EBITDA? | -$81,442 | $133,913 | -$4.76M | -$42,783 | -$30,567 | -$28,983 | -$982 |
| Income Before Tax | -$318,000 | -$72,384 | -$4.91M | -$42,783 | -$30,567 | -$31,483 | -$982 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$314,000 | -$69,515 | -$4.71M | -$42,783 | -$30,567 | -$31,483 | -$982 |
| EPS? | $-0.07 | $-0.11 | $-10.13 | $-0.12 | $-0.08 | $-0.09 | $-0.00 |
| Diluted EPS? | $-0.07 | $-0.11 | $-10.13 | $-0.12 | $-0.08 | $-0.09 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality