Financials in USD. Standardized financial statements.
A compact view of how Razor Energy Corp. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $116.42M | $68.39M | $52.95M | $100.17M | $122.90M | $66.27M | $0 | $0 | $0 | $0 |
| Revenue Growth? | +70.2% | +29.2% | -47.1% | -18.5% | +85.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $61.22M | $29.16M | $22.73M | $45.06M | $56.40M | $50.02M | $2,000 | $0 | $0 | $0 |
| Gross Profit? | $90.25M | $52.37M | $30.22M | $55.11M | $66.50M | $15.40M | -$2,000 | $0 | $0 | $0 |
| Gross Margin? | +77.5% | +76.6% | +57.1% | +55.0% | +54.1% | +23.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $90.74M | $64.43M | $47.19M | $55.01M | $66.50M | $43.48M | $434,000 | $81,672 | $15,238 | $43,760 |
| Operating Income? | $24.10M | $2.71M | -$16.94M | -$9.32M | $4.11M | -$658,000 | -$96,843 | -$95,622 | -$14,211 | -$39,281 |
| EBITDA? | $8.74M | $35.50M | -$22.74M | -$6.40M | $27.55M | $8.53M | -$432,000 | -$95,622 | -$14,211 | $175,331 |
| Income Before Tax | -$22.31M | $14.12M | -$46.20M | -$29.99M | $5.83M | -$5.08M | -$96,948 | -$67,841 | $70,479 | -$258,918 |
| Income Tax Expense | $310,000 | -$3.62M | $0 | -$415,000 | $1.59M | -$1.43M | -$2,000 | $0 | $0 | $0 |
| Net Income? | -$22.62M | $17.74M | -$46.20M | -$29.57M | $4.24M | -$3.65M | -$96,948 | -$67,841 | $70,479 | -$258,918 |
| EPS? | $-0.88 | $0.79 | $-1.89 | $-1.50 | $0.23 | $-0.23 | $-0.05 | $-0.31 | $0.34 | $-1.42 |
| Diluted EPS? | $-0.88 | $0.79 | $-1.89 | $-1.50 | $0.23 | $-0.23 | $-0.05 | $-0.31 | $0.34 | $-1.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality