Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $13,000 | $18,000 | $48,000 | $1.07M | $12.57M | $8.27M |
| Gross Profit? | $0 | $0 | $0 | $0 | -$13,000 | -$18,000 | -$48,000 | -$1.07M | -$12.57M | -$8.27M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $79.89M | $70.42M | $55.99M | $41.84M | $22.88M | $20.50M | $25.90M | $26.38M | $20.32M | $14.95M |
| Operating Income? | -$79.89M | -$70.42M | -$55.99M | -$41.84M | -$22.89M | -$20.52M | -$25.94M | -$28.73M | -$20.32M | -$14.95M |
| EBITDA? | -$79.86M | -$70.39M | -$55.96M | -$39.24M | -$20.51M | -$20.32M | -$25.44M | -$28.11M | -$19.16M | -$14.18M |
| Income Before Tax | -$74.41M | -$68.46M | -$51.79M | -$41.06M | -$20.90M | -$20.33M | -$30.45M | -$29.86M | -$20.28M | -$14.94M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$29,000 | $0 | -$11,367 | -$19,822 |
| Net Income? | -$74.41M | -$68.46M | -$51.79M | -$41.06M | -$20.90M | -$20.33M | -$30.42M | -$29.86M | -$20.28M | -$14.94M |
| EPS? | $-0.98 | $-1.33 | $-1.01 | $-2.26 | $-2.72 | $-3.54 | $-17.11 | $-26.83 | $-24.55 | $-30.14 |
| Diluted EPS? | $-0.98 | $-1.33 | $-1.01 | $-2.32 | $-2.72 | $-3.54 | $-17.11 | $-26.83 | $-24.55 | $-30.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality