Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.71M | $572,238 | $433,255 | $678,194 | $820,807 | $386,022 | $767,340 | $295,808 | $289,623 | $266,818 |
| Operating Income? | -$4.71M | -$572,238 | -$433,000 | -$659,000 | -$846,473 | -$389,897 | -$749,000 | -$277,000 | -$290,000 | -$267,000 |
| EBITDA? | -$4.71M | $0 | $0 | -$678,000 | -$820,694 | -$382,000 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$4.06M | $30,367 | -$553,000 | -$634,000 | -$846,000 | -$390,000 | -$769,000 | -$291,000 | -$311,000 | -$304,000 |
| Income Tax Expense | $56,412 | $32,330 | $0 | $49,437 | -$25,666 | $3,507 | $1,273 | -$277 | $157.377 | $1,421 |
| Net Income? | -$4.12M | -$1,963 | -$553,000 | -$634,000 | -$846,000 | -$390,000 | -$769,000 | -$291,000 | -$311,000 | -$304,000 |
| EPS? | $-0.21 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.21 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality