Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $608 | $808 | $535,897 | $660 | $828 | $1,033 | $1,291 | $1,614 | $2,018 | $2,522 |
| Gross Profit? | -$608 | -$808 | -$535,897 | -$660 | -$828 | -$1,033 | -$1,291 | -$1,614 | -$2,018 | -$2,522 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $776,344 | $131,993 | $202,586 | $779,368 | $353,198 | $117,555 | $112,883 | $156,621 | $130,257 | $236,909 |
| Operating Income? | -$776,952 | -$721,000 | -$738,483 | -$780,028 | -$354,026 | -$118,588 | -$114,174 | -$158,235 | -$130,257 | -$236,909 |
| EBITDA? | -$776,344 | -$721,000 | -$738,483 | -$764,676 | -$796,088 | -$20.07M | -$112,883 | -$156,621 | -$128,239 | -$234,387 |
| Income Before Tax | -$974,450 | -$731,000 | $450,881 | -$577,628 | -$796,916 | -$20.07M | -$114,174 | -$158,235 | -$130,257 | -$236,909 |
| Income Tax Expense | $0 | $0 | $0 | -$202,400 | $442,890 | -$1.58M | -$4 | $5 | $3 | $0 |
| Net Income? | -$974,450 | -$731,000 | $450,881 | -$577,628 | -$796,916 | -$18.49M | -$114,174 | -$158,235 | -$130,257 | -$236,909 |
| EPS? | $-0.01 | $-0.01 | $0.00 | $-0.00 | $-0.01 | $-0.15 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $0.00 | $-0.00 | $-0.01 | $-0.15 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality