Financials in USD. Standardized financial statements.
A compact view of how RegalWorks Media, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6,055 | $5,923 | $1,446 | $800 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +2.2% | +309.6% | +80.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $5,923 | $0 | $0 | $0 | $0 | $0 | $0 | $57,500 | $4,500 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$57,500 | -$4,500 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $23,804 | $8,404 | $20,528 | $115,236 | $45,000 | $1,038.645 | $58,260 | $13,701 | $24,845 | $276,320 |
| Operating Income? | -$17,749 | -$2,481 | -$19,082 | -$114,436 | -$45,000 | -$1,038.645 | -$58,260 | -$13,701 | -$82,341 | -$281,000 |
| EBITDA? | -$17,749 | -$2,481 | -$15,532 | $183,278 | -$45,000 | $0 | -$58,259 | -$11,760 | -$80,341 | -$276,000 |
| Income Before Tax | -$156,388 | -$5,481 | -$17,546 | $183,278 | -$45,000 | -$1,503.664 | -$62,273 | -$13,701 | -$82,341 | -$281,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $2.2 | $0 | $0 | $0 | $0 |
| Net Income? | -$156,388 | -$5,481 | -$17,546 | $183,278 | -$45,000 | -$1,505.864 | -$62,273 | -$13,701 | -$82,341 | -$281,000 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.15 | $-0.08 | $-0.02 | $-0.12 | $-0.52 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.15 | $-0.08 | $-0.02 | $-0.12 | $-0.52 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality