Financials in USD. Standardized financial statements.
A compact view of how Rail Vision Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.49M | $1.30M | $142,000 | $421,000 | $888,000 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +14.4% | +815.5% | -66.3% | -52.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $935,000 | $850,000 | $61,000 | $661,000 | $657,000 | $190,000 | $183,000 | $50,000 | $7,000 |
| Gross Profit? | $552,000 | $450,000 | $81,000 | -$240,000 | $231,000 | -$190,000 | -$183,000 | -$50,000 | -$7,000 |
| Gross Margin? | +37.1% | +34.6% | +57.0% | -57.0% | +26.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.29M | $9.45M | $11.48M | $10.49M | $10.52M | $10.52M | $9.86M | $3.82M | $846,000 |
| Operating Income? | -$11.73M | -$9.00M | -$11.40M | -$10.73M | -$10.29M | -$10.71M | -$10.05M | -$3.87M | -$853,000 |
| EBITDA? | -$10.91M | -$8.86M | -$11.23M | -$10.59M | -$10.08M | -$10.52M | -$9.86M | -$3.80M | -$1.27M |
| Income Before Tax | -$11.10M | -$30.71M | -$11.15M | -$10.47M | -$10.22M | -$10.71M | -$10.03M | -$3.85M | -$887,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$11.10M | -$30.71M | -$11.15M | -$10.47M | -$10.22M | -$10.71M | -$10.03M | -$3.85M | -$887,000 |
| EPS? | $-6.15 | $-55.50 | $-129.30 | $-22.20 | $-33.60 | $-281.40 | $-299.40 | $-58.20 | $-13.39 |
| Diluted EPS? | $-6.15 | $-55.50 | $-129.30 | $-22.20 | $-33.60 | $-281.40 | $-299.40 | $-58.20 | $-13.39 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality