Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,000 | $2,000 | $2,000 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$4,000 | -$2,000 | -$2,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.54M | $677,000 | $1.13M | $1.78M | $551,000 | $24,147 | $4,913 |
| Operating Income? | -$3.54M | -$679,000 | -$1.13M | -$1.78M | -$551,000 | -$24,150 | -$4,910 |
| EBITDA? | -$3.47M | -$678,000 | -$1.19M | -$1.78M | -$344,703 | -$24,150 | -$4,913 |
| Income Before Tax | -$3.48M | -$1.37M | -$1.21M | -$1.80M | -$558,000 | -$24,147 | -$4,913 |
| Income Tax Expense | $0 | -$683,000 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.48M | -$683,000 | -$1.21M | -$1.80M | -$558,000 | -$24,147 | -$4,913 |
| EPS? | $-0.06 | $-0.02 | $-0.04 | $-0.16 | $-1.57 | $-0.31 | $-0.06 |
| Diluted EPS? | $-0.06 | $-0.02 | $-0.04 | $-0.16 | $-1.57 | $-0.31 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality