Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $173.858 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$173.858 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $882,326 | $1.29M | $696,259 | $459,340 | $295,550 | $34,807 | $43,469 | $65,756 | $647,026 | $309,433 |
| Operating Income? | -$866,294 | -$1.27M | -$685,095 | -$474,455 | -$302,606 | -$34,807 | -$43,469 | -$47,409 | -$165,626 | -$309,433 |
| EBITDA? | -$817,565 | -$1.21M | -$638,029 | -$1.47M | -$320,686 | -$32,182 | -$31,404 | -$46,405 | -$165,626 | -$267.892 |
| Income Before Tax | -$826,339 | -$1.35M | -$754,489 | -$1.47M | -$320,686 | -$32,182 | -$479,370 | -$65,756 | -$647,026 | -$309,433 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$826,339 | -$1.35M | -$754,489 | -$1.47M | -$320,686 | -$32,182 | -$479,370 | -$65,756 | -$647,026 | -$309,433 |
| EPS? | $-0.01 | $-0.03 | $-0.03 | $-0.07 | $-0.03 | $-0.01 | $-0.10 | $-0.02 | $-0.16 | $-0.12 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.03 | $-0.07 | $-0.03 | $-0.01 | $-0.10 | $-0.02 | $-0.16 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality