Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $11.58M | $35.38M | $29.39M | $42.98M | $50.04M | $20.16M | $0 |
| Revenue Growth? | 0.0% | -100.0% | -67.3% | +20.4% | -31.6% | -14.1% | +148.2% | 0.0% | 0.0% |
| Cost of Revenue? | $16.56M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $26.59M |
| Gross Profit? | -$16.56M | $0 | $11.58M | $35.38M | $29.39M | $42.98M | $50.04M | $20.16M | -$26.59M |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $1.17B | $689.52M | $498.76M | $293.66M | $217.40M | $153.68M | $104.16M | $60.49M | $4.54M |
| Operating Income? | -$1.18B | -$689.52M | -$487.19M | -$258.28M | -$188.01M | -$110.70M | -$54.12M | -$40.33M | -$31.13M |
| EBITDA? | -$1.09B | -$677.70M | -$477.88M | -$248.62M | -$179.75M | -$101.91M | -$48.59M | -$39.91M | -$29.84M |
| Income Before Tax | -$1.13B | -$600.85M | -$439.89M | -$249.13M | -$187.09M | -$108.53M | -$52.04M | -$41.79M | -$31.13M |
| Income Tax Expense | $0 | -$753,000 | -$3.52M | -$420,000 | $0 | -$371,000 | -$4.37M | $0 | $105,000 |
| Net Income? | -$1.13B | -$600.09M | -$436.37M | -$248.71M | -$187.09M | -$108.16M | -$47.66M | -$41.79M | -$31.13M |
| EPS? | $-5.95 | $-3.58 | $-3.86 | $-3.08 | $-2.47 | $-1.62 | $-1.31 | $-1.15 | $-0.85 |
| Diluted EPS? | $-5.95 | $-3.58 | $-3.86 | $-3.08 | $-2.47 | $-1.62 | $-1.31 | $-1.15 | $-0.85 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality