Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $502,010 | $0 | $205,633 | $212,939 | $25,820 | $13,225 | $7,812 | $10,774 | $78 | $111 |
| Gross Profit? | -$502,010 | $0 | -$206,000 | -$213,000 | -$25,820 | -$13,225 | -$7,812 | -$10,774 | -$78 | -$111 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $10.33M | $9.41M | $8.58M | $9.39M | $7.83M | $5.59M | $4.23M | $4.20M | $4.91M | $2.53M |
| Operating Income? | -$10.83M | -$9.41M | -$8.09M | -$9.39M | -$7.83M | -$5.60M | -$4.23M | -$4.20M | -$4.91M | -$2.53M |
| EBITDA? | -$10.33M | -$9.25M | -$7.95M | -$9.39M | -$7.81M | -$5.59M | -$4.16M | -$4.18M | -$4.90M | -$2.53M |
| Income Before Tax | -$9.44M | -$12.60M | -$7.95M | -$13.10M | -$8.26M | -$8.29M | -$4.84M | -$5.45M | -$6.01M | -$3.01M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$619,000 |
| Net Income? | -$9.44M | -$12.60M | -$7.95M | -$13.10M | -$8.26M | -$8.29M | -$4.84M | -$5.45M | -$6.01M | -$2.40M |
| EPS? | $-0.04 | $-0.06 | $-0.04 | $-0.07 | $-0.05 | $-0.05 | $-0.04 | $-0.05 | $-0.06 | $-0.03 |
| Diluted EPS? | $-0.04 | $-0.06 | $-0.04 | $-0.07 | $-0.05 | $-0.05 | $-0.04 | $-0.05 | $-0.06 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality