Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $118,016 | $116,890 | $169,477 | $188,979 | $187,917 | $182,573 | $162,042 | $23,113 | $25,705 | $25,691 |
| Gross Profit? | -$118,016 | -$116,890 | -$169,477 | -$188,979 | -$187,917 | -$182,573 | -$162,042 | -$23,113 | -$25,705 | -$25,691 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.43M | $3.81M | $3.63M | $4.14M | $3.70M | $4.63M | $5.15M | $5.66M | $4.44M | $4.50M |
| Operating Income? | -$4.55M | -$3.93M | -$3.83M | -$4.33M | -$3.89M | -$4.81M | -$5.31M | -$5.68M | -$4.47M | -$4.52M |
| EBITDA? | -$4.43M | -$4.95M | -$3.80M | -$4.48M | -$3.97M | -$6.31M | -$14.01M | -$25.84M | -$10.26M | -$84.33M |
| Income Before Tax | -$4.74M | -$5.09M | -$4.44M | -$6.07M | -$6.97M | -$6.61M | -$14.35M | -$25.86M | -$10.29M | -$84.35M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$671,471 | -$190,147 | -$67,936 | -$238,249 |
| Net Income? | -$4.48M | -$4.90M | -$4.37M | -$5.88M | -$6.81M | -$6.29M | -$13.73M | -$25.67M | -$11.77M | -$84.49M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.07 | $-0.07 | $-0.57 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.07 | $-0.07 | $-0.57 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality