Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2022 | FY 2021 | FY 2019 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $534 | $9,139 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -94.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $23,972 | $0 | $200 | $7,155 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$23,972 | $0 | $334 | $1,984 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +62.5% | +21.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $59,254 | $1.26M | $2.17M | $169,690 | $152,075 | $21,616 | $12,020 | $12,303 | $18,957 |
| Operating Income? | -$83,226 | -$1.26M | -$2.17M | -$169,690 | -$2.52M | -$21,616 | -$12,020 | -$12,303 | -$18,957 |
| EBITDA? | -$59,254 | -$1.24M | -$2.11M | -$168,310 | -$135,682 | -$21,616 | -$12,020 | -$12,303 | -$18,957 |
| Income Before Tax | -$183,296 | -$1.79M | -$2.87M | -$348,841 | -$2.55M | -$21,616 | -$12,020 | -$12,303 | -$18,957 |
| Income Tax Expense | $0 | -$100,924 | $1.33M | -$1,380 | $28,609 | $0 | $0 | $0 | $0 |
| Net Income? | -$183,296 | -$1.69M | -$4.20M | -$348,841 | -$2.55M | -$21,616 | -$12,020 | -$12,303 | -$18,957 |
| EPS? | $-0.01 | $-0.22 | $-0.55 | $-7.24 | $-25.88 | $-0.20 | $-0.11 | $-0.11 | $-0.17 |
| Diluted EPS? | $-0.01 | $-0.22 | $-0.55 | $-7.24 | $-25.88 | $-0.20 | $-0.11 | $-0.11 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality