Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $299.65 | $214 | $214 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$299 | -$214 | -$214 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $478,813 | $686,098 | $277.474 | $282,883 | $773,097 | $311,209 | $209,364 | $458,185 | $609,171 | $497,660 |
| Operating Income? | -$479,113 | -$660,000 | -$277.474 | -$283,000 | -$773,000 | -$310,697 | -$209,126 | -$458,185 | -$609,171 | -$498,000 |
| EBITDA? | -$478,814.2 | -$782,572 | -$277.474 | $1.28M | -$773,000 | -$214,759 | -$209,364 | -$457,745 | -$514,079 | -$497,000 |
| Income Before Tax | -$562,918 | -$835,000 | -$1,938.37 | -$1.50M | -$2.31M | -$311,652 | -$305,515 | -$1.17M | -$600,934 | -$521,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$10 | $8,696 | -$95.092 |
| Net Income? | -$562,918 | -$835,000 | -$1,938.37 | -$1.50M | -$2.31M | -$311,652 | -$305,515 | -$1.17M | -$600,934 | -$521,000 |
| EPS? | $-0.05 | $-0.25 | $-1.88 | $-3.13 | $-0.44 | $-1.96 | $-3.54 | $-0.18 | $-0.20 | $-0.50 |
| Diluted EPS? | $-0.05 | $-0.25 | $-1.88 | $-3.13 | $-0.44 | $-1.96 | $-3.54 | $-0.18 | $-0.20 | $-0.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality