Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $954 | $100 | $51 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$954 | -$100 | -$51 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.42M | $4.32M | $2.09M | $1.88M | $1.50M | $1.65M | $805,815 | $1,464 |
| Operating Income? | $0 | -$4.32M | -$2.09M | -$1.88M | -$2.18M | -$2.08M | -$805,820 | -$1,460 |
| EBITDA? | $0 | -$4.32M | -$2.09M | -$3.91M | $0 | $0 | $0 | $0 |
| Income Before Tax | -$2.43M | -$4.32M | -$2.09M | -$3.91M | -$2.18M | -$2.08M | -$805,815 | -$1,464 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.43M | -$4.32M | -$2.09M | -$3.91M | -$2.18M | -$2.08M | -$805,815 | -$1,464 |
| EPS? | $-0.13 | $-0.24 | $-0.12 | $-0.25 | $-0.15 | $-0.05 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.13 | $-0.24 | $-0.12 | $-0.25 | $-0.15 | $-0.05 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality