Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $166,425 | $193,414 | $183,247 | $194,375 | $160,185 |
| Gross Profit? | -$166,425 | -$196,776 | -$183,247.941 | -$194,375.332 | -$160,185.64 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | -$166,425 | -$196,776 | $3.61M | $4.93M | $5.09M |
| Operating Income? | $0 | -$4.43M | -$3.79M | -$5.12M | -$5.25M |
| EBITDA? | -$4.18M | -$6.04M | -$3.61M | -$4.93M | -$5.09M |
| Income Before Tax | -$4.44M | -$6.32M | -$13.38M | -$13.74M | -$27.76M |
| Income Tax Expense | $0 | -$300,230.611 | -$6.80M | -$7.04M | -$14.19M |
| Net Income? | -$4.37M | -$6.02M | -$6.58M | -$6.70M | -$13.58M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality