Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Revenue? | $0 | $5,000 | $0 | $519,443 | $105,000 |
| Revenue Growth? | -100.0% | 0.0% | -100.0% | +394.7% | 0.0% |
| Cost of Revenue? | $0 | $2,550 | $0 | $269,050 | $105,000 |
| Gross Profit? | $0 | $2,450 | $0 | $250,393 | $0 |
| Gross Margin? | 0.0% | +49.0% | 0.0% | +48.2% | 0.0% |
| Operating Expenses? | $7,900 | $21,836 | $418,408 | $26,751 | $12,580 |
| Operating Income? | -$7,900 | -$19,386 | -$418,408 | $223,642 | -$12,580 |
| EBITDA? | -$7,900 | -$19,386 | -$418,408 | $223,642 | -$12,580 |
| Income Before Tax | -$7,900 | -$19,386 | -$428,706 | $213,658 | -$23,222 |
| Income Tax Expense | $0 | $0 | $0 | $41,687 | $0 |
| Net Income? | -$7,900 | -$19,386 | -$428,706 | $171,971 | -$23,222 |
| EPS? | $-0.29 | $-0.97 | $-21.44 | $8.60 | $-1.16 |
| Diluted EPS? | $-0.29 | $-0.97 | $-21.44 | $8.60 | $-1.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality